What Ring Price doesHide
- $Your walk-away bid for each weight, at each barn near you, after freight home.
- ⚑At the ring, type the weight and the called bid: under or over your limit.
- ▤Your plan and cash by month, with a lender view and one-page PDF.
- ⎙A printable cheat sheet of every weight and barn for sale day.
- ✓Saves on this phone. No account needed.
At La Junta Winter, stop at about $4.31/lb for 400 lb steers. Its last USDA average was $3.83/lb, so you'd clear your $50/hd goal.
Stop at about $3.85/lb for 500 lb steers. No barn within 250 mi sold under your limit lately; 1 came close.
Wheat stocker (example)steers · 400, 500 lb · 250 mi of Potter County, TX · $50/hd goal · example numbers EditKeeps this plan in this browser. No account.
What's saved?
Save on this phone keeps the plan in this browser only. Nothing is sent to Cownty, and clearing the browser's site data erases it. Your last ring check is kept the same way. New accounts are off for now.
Barns vs your limit
Print a one-page cheat sheet: every weight × every barn →
Pick a weight. The target bid is the most you can pay and still keep your profit. Break-even is that bid with the profit set to zero. Each barn's limit also takes freight home.
Margin of safety: at your limit, the sale price can drop $7.10/cwt (2.2%) from $324.44 before you lose money (sale break-even $317.34). That's thin. Lender view →
Selling: 2.0% shrink · 2.5% commission · $45/hd fees and trucking · payweight 745 lb
Change shrink or commission
Defaults: 2% shrink (low end of USDA's 2–3% for Texas cattle) and 2.5% commission (a typical default; posted Texas barn schedules show 3–4%, so type your barn's rate). Sources are under "Sources" at the bottom.
Estimate, not a note: Actual/365 fixed (leap day in the numerator, 365 in the denominator); cost dates treated as advance dates; 100.0% of the cattle check and 100.0% of operating costs drawn; interest on drawn principal only.
Every financing assumption
Estimate, not a note: Actual/365 fixed (leap day in the numerator, 365 in the denominator); cost dates treated as advance dates; 100.0% of the cattle check and 100.0% of operating costs drawn; interest on drawn principal only.
- Actual/365 fixed (leap day in the numerator, 365 in the denominator)
- Bank interest is on outstanding principal only. Undrawn line room is not charged. No commitment fee is invented.
- Interest accrues and is not added to principal. A monthly statement, by itself, does not capitalize interest.
- Each receiving and wheat cost is treated as a bank advance on that cost date. That is an estimate, not proof the bank advanced the money then.
- Borrowed share of the cattle check: 100.0%. Borrowed share of operating costs: 100.0%. The rest is your cash. Your cash is still a cost. It is not bank interest. No return on your own money is added unless you set one in the plan.
- The max bid includes interest on the cattle check itself. A higher bid borrows more and costs more interest. Subtracting feed and then ignoring that loop overstates the bid.
- Death dates are not in the plan. Feed is figured as if every bought animal ate the full turn, which is the high feed side. Debt on the cattle check does not disappear when an animal dies.
- Head sold are head bought minus the death percent. Sale weight uses head sold. Costs of bought cattle stay in the total. Death loss is not charged again as a second markup.
- Shrink of 2.0% is applied once to live sale weight to get payweight.
- The note is paid off on the ship date.
- Selling costs taken out of the check have no interest days before payoff. A commission percent applies once to gross sale receipts.
- Sale proceeds pay accrued interest first, then principal. This form does not collect an earlier principal paydown. An earlier paydown would lower interest.
- A line limit does not change the borrowed share and does not turn a shortfall into equity. The economic bid assumes every stated draw is funded. If those draws do not fit, that bid is not finance-feasible. The largest purchase that fits is reported separately.
- One rate for the whole turn. No index, spread, or floor is applied.
- What-if bands are ours: sale price ± $10.0/cwt, feed cost ± 15.0%, gain ± 0.25 lb/day, wheat days ± 14. Not a forecast.
- Target bid keeps the profit per head bought in the plan. Break-even bid is the same ledger with that profit set to zero.
- Nearest-cent figures can sit a fraction off the unrounded ledger. The cover bid is the purchase price rounded down to the cent. The cover sale price is rounded up to the cent.
How this limit was figuredDetails Each head sells for $2,242 after selling costs. Take out the rest and $1,737 is left to pay.
- Target bid$434.15/cwt · $4.34/lb, per head bought$1,737
- Feed + vet45 days receiving, 120 on wheat, vet, per head bought$385
- InterestOn drawn principal only, including interest on this bid$70
- Your goalPer head bought. Break-even sets this to zero.$50
- Net sale, per head bought97.0 head sold of 100 · payweight 744.8 lb$2,241.69
- Death loss, already counted above3.0% of head die: their cattle check, vet and feed, per head bought. It lowers head sold, so it is not added again.$64
Every input
- Sell weight: 400 lb + 45 days × 2.0 lb + 120 days × 2.25 lb = 760 lb, around Apr 29, 2027 (165 days).
- Futures price: $331.25/cwt. CME feeder Mar 2027 settle 332.05 (USDA LSPDFSS 2026-11-13); Apr 2027 is not in the USDA report, so the nearest printed month is used, slid $8.00/cwt per 100 lb away from 750 lb.
- USDA cash price: $324.44/cwt, straight average of steers 700-799 and 800-899 blended at 760 lb at Wildorado $321.87 (Nov 10, 2026), Dalhart $343.77 (Nov 12, 2026), Tulia $308.81 (Nov 12, 2026), Clovis $323.29 (Nov 11, 2026).
- Resale: the lower one, $324.44/cwt × 745 lb payweight (760 lb less 2.0% shrink) = $2,416.43 per head sold, less 2.5% commission $60.41, less $45.00 selling costs = $2,311.02 per head sold. × 97.0 sold of 100 bought = $2,241.69 per head bought.
- Costs: yard $90.00 + wheat $270.00 + vet $25.00 per head on feed. At the bid, interest is $70.11 per head bought. Death loss is not a second dollar charge.
- Target bid: $1,736.58/head bought = $434.15/cwt = $4.34/lb. Break-even bid (profit set to zero): $446.21/cwt, $4.46/lb, $1,784.84/head. Cover bid, rounded down to the cent: $434.14/cwt.
USDA steers priced for 400 lb at barns within 250 mi, best first. Where both traded, the two nearest 100-lb classes are blended.
-
Winter Livestock (Tuesday)La Junta, CO · 240 miBUY · Below limitMax bid$4.31/lb$1,725.06/hd · $431.27 USDA$383.32$1,533/hd Freight/hd$12 Make/hd$249BUY
Open bidding $426.27–$428.27/cwt · limit $431.27 after freight
More
USDA $383.32 on Nov 10, 2026 (300-399 lb $362.50 and 400-499 lb $404.14, blended for 400 lb). Limit here $431.27 after freight. Hits your $50/hd goal. Barn page → · Ring check here →
-
Tulia Livestock AuctionTulia, TX · 72 miHOLD OFF · Over limitMax bid$4.33/lb$1,733.12/hd · $433.28 USDA$469.88$1,880/hd Freight/hd$3 Lose/hd$102HOLD OFF
Open bidding $428.28–$430.28/cwt · limit $433.28 after freight
More
USDA $469.88 on Nov 12, 2026. Limit here $433.28 after freight. Would lose $102/hd vs your plan. Barn page → · Ring check here →
-
Roswell Livestock AuctionRoswell, NM · 244 miHOLD OFF · Over limitMax bid$4.31/lb$1,724.87/hd · $431.22 USDA$473.19$1,893/hd Freight/hd$12 Lose/hd$124HOLD OFF
Open bidding $426.22–$428.22/cwt · limit $431.22 after freight
More
USDA $473.19 on Nov 9, 2026 (300-399 lb $492.12 and 400-499 lb $454.27, blended for 400 lb). Limit here $431.22 after freight. Would lose $124/hd vs your plan. Barn page → · Ring check here →
-
La Junta Livestock CommissionLa Junta, CO · 241 miHOLD OFF · Over limitMax bid$4.31/lb$1,725.01/hd · $431.25 USDA$475.56$1,902/hd Freight/hd$12 Lose/hd$134HOLD OFF
Open bidding $426.25–$428.25/cwt · limit $431.25 after freight
More
USDA $475.56 on Nov 11, 2026 (300-399 lb $494.14 and 400-499 lb $456.97, blended for 400 lb). Limit here $431.25 after freight. Would lose $134/hd vs your plan. Barn page → · Ring check here →
-
Winter LivestockDodge City, KS · 232 miHOLD OFF · Over limitMax bid$4.31/lb$1,725.44/hd · $431.36 USDA$485.54$1,942/hd Freight/hd$11 Lose/hd$175HOLD OFF
Open bidding $426.36–$428.36/cwt · limit $431.36 after freight
More
USDA $485.54 on Nov 11, 2026 (300-399 lb $515.00 and 400-499 lb $456.09, blended for 400 lb). Limit here $431.36 after freight. Would lose $175/hd vs your plan. Barn page → · Ring check here →
-
Lonestar StockyardsWildorado, TX · 23 miHOLD OFF · Over limitMax bid$4.34/lb$1,735.48/hd · $433.87 USDA$501.33$2,005/hd Freight/hd$1 Lose/hd$230HOLD OFF
Open bidding $428.87–$430.87/cwt · limit $433.87 after freight
More
USDA $501.33 on Nov 10, 2026 (300-399 lb $522.66 and 400-499 lb $480.01, blended for 400 lb). Limit here $433.87 after freight. Would lose $230/hd vs your plan. Barn page → · Ring check here →
-
Clovis Livestock AuctionClovis, NM · 122 miHOLD OFF · Over limitMax bid$4.33/lb$1,730.72/hd · $432.68 USDA$508.19$2,033/hd Freight/hd$6 Lose/hd$263HOLD OFF
Open bidding $427.68–$429.68/cwt · limit $432.68 after freight
More
USDA $508.19 on Nov 11, 2026 (300-399 lb $551.73 and 400-499 lb $464.65, blended for 400 lb). Limit here $432.68 after freight. Would lose $263/hd vs your plan. Barn page → · Ring check here →
-
Beaver Livestock Auction (feeder cattle)Beaver, OK · 149 miHOLD OFF · Over limitMax bid$4.32/lb$1,729.43/hd · $432.36 USDA$524.77$2,099/hd Freight/hd$7 Lose/hd$333HOLD OFF
Open bidding $427.36–$429.36/cwt · limit $432.36 after freight
More
USDA $524.77 on Nov 10, 2026 (300-399 lb $545.65 and 400-499 lb $503.89, blended for 400 lb). Limit here $432.36 after freight. Would lose $333/hd vs your plan. Barn page → · Ring check here →
-
Cattlemen's Livestock AuctionDalhart, TX · 70 miHOLD OFF · Over limitMax bid$4.33/lb$1,733.22/hd · $433.31 USDA$531.14$2,125/hd Freight/hd$3 Lose/hd$355HOLD OFF
Open bidding $428.31–$430.31/cwt · limit $433.31 after freight
More
USDA $531.14 on Nov 12, 2026 (300-399 lb $567.16 and 400-499 lb $495.12, blended for 400 lb). Limit here $433.31 after freight. Would lose $355/hd vs your plan. Barn page → · Ring check here →
-
Woodward Livestock Auction (feeder cattle)Woodward, OK · 190 miHOLD OFF · Over limitMax bid$4.32/lb$1,727.46/hd · $431.87 USDA$533.56$2,134/hd Freight/hd$9 Lose/hd$371HOLD OFF
Open bidding $426.87–$428.87/cwt · limit $431.87 after freight
More
USDA $533.56 on Nov 12, 2026 (300-399 lb $578.28 and 400-499 lb $488.84, blended for 400 lb). Limit here $431.87 after freight. Would lose $371/hd vs your plan. Barn page → · Ring check here →
-
Apache Livestock AuctionApache, OK · 244 miHOLD OFF · Over limitMax bid$4.31/lb$1,724.87/hd · $431.22 USDA$571.05$2,284/hd Freight/hd$12 Lose/hd$530HOLD OFF
Open bidding $426.22–$428.22/cwt · limit $431.22 after freight
More
USDA $571.05 on Nov 12, 2026 (300-399 lb $640.97 and 400-499 lb $501.12, blended for 400 lb). Limit here $431.22 after freight. Would lose $530/hd vs your plan. Barn page → · Ring check here →
What-if bids
Our bands, not a forecast. Each row moves one input; heavier or lighter cattle are re-priced at their new sell weight. A change goes under Downside if it lowers your bid. The last row moves sale price, feed, gain and days together, each the hard way (or the easy way). Note at payoff: if you pay the base bid and then this happens, cash left after the note is paid, or still owed, per head bought.
| Change | Downside | Base | Upside | Note at payoff |
|---|---|---|---|---|
| Sale price | $417.15-$10/cwt | $434.15 | $451.14+$10/cwt | $20 shortupside: $120 left |
| Feed cost | $420.88+15% | $434.15 | $447.41-15% | $5 shortupside: $105 left |
| Daily gain | $423.48-0.25 lb/day | $434.15 | $446.54+0.25 lb/day | $6 leftupside: $101 left |
| Days on wheat | $429.67-14 days | $434.15 | $439.94+14 days | $32 leftupside: $74 left |
| Death loss ±2 pts | $422.99+2 pts | $434.15 | $445.30-2 pts | $4 leftupside: $96 left |
| Interest rate ±2 pts | $429.95+2 pts | $434.15 | $438.41-2 pts | $32 leftupside: $68 left |
| All four together | $391.89each input the hard way | $434.15 | $486.61each input the easy way | $125 shortupside: $268 left |
Bids are $/cwt. Note at payoff assumes the borrowed shares on the plan; it is not a bank statement.
Margin of safety: at your limit, the sale price can drop $6.27/cwt (2.0%) from $311.26 before you lose money (sale break-even $304.99). That's thin. Lender view →
Selling: 2.0% shrink · 2.5% commission · $45/hd fees and trucking · payweight 843 lb
Change shrink or commission
Defaults: 2% shrink (low end of USDA's 2–3% for Texas cattle) and 2.5% commission (a typical default; posted Texas barn schedules show 3–4%, so type your barn's rate). Sources are under "Sources" at the bottom.
Estimate, not a note: Actual/365 fixed (leap day in the numerator, 365 in the denominator); cost dates treated as advance dates; 100.0% of the cattle check and 100.0% of operating costs drawn; interest on drawn principal only.
Every financing assumption
Estimate, not a note: Actual/365 fixed (leap day in the numerator, 365 in the denominator); cost dates treated as advance dates; 100.0% of the cattle check and 100.0% of operating costs drawn; interest on drawn principal only.
- Actual/365 fixed (leap day in the numerator, 365 in the denominator)
- Bank interest is on outstanding principal only. Undrawn line room is not charged. No commitment fee is invented.
- Interest accrues and is not added to principal. A monthly statement, by itself, does not capitalize interest.
- Each receiving and wheat cost is treated as a bank advance on that cost date. That is an estimate, not proof the bank advanced the money then.
- Borrowed share of the cattle check: 100.0%. Borrowed share of operating costs: 100.0%. The rest is your cash. Your cash is still a cost. It is not bank interest. No return on your own money is added unless you set one in the plan.
- The max bid includes interest on the cattle check itself. A higher bid borrows more and costs more interest. Subtracting feed and then ignoring that loop overstates the bid.
- Death dates are not in the plan. Feed is figured as if every bought animal ate the full turn, which is the high feed side. Debt on the cattle check does not disappear when an animal dies.
- Head sold are head bought minus the death percent. Sale weight uses head sold. Costs of bought cattle stay in the total. Death loss is not charged again as a second markup.
- Shrink of 2.0% is applied once to live sale weight to get payweight.
- The note is paid off on the ship date.
- Selling costs taken out of the check have no interest days before payoff. A commission percent applies once to gross sale receipts.
- Sale proceeds pay accrued interest first, then principal. This form does not collect an earlier principal paydown. An earlier paydown would lower interest.
- A line limit does not change the borrowed share and does not turn a shortfall into equity. The economic bid assumes every stated draw is funded. If those draws do not fit, that bid is not finance-feasible. The largest purchase that fits is reported separately.
- One rate for the whole turn. No index, spread, or floor is applied.
- What-if bands are ours: sale price ± $10.0/cwt, feed cost ± 15.0%, gain ± 0.25 lb/day, wheat days ± 14. Not a forecast.
- Target bid keeps the profit per head bought in the plan. Break-even bid is the same ledger with that profit set to zero.
- Nearest-cent figures can sit a fraction off the unrounded ledger. The cover bid is the purchase price rounded down to the cent. The cover sale price is rounded up to the cent.
How this limit was figuredDetails Each head sells for $2,437 after selling costs. Take out the rest and $1,925 is left to pay.
- Target bid$385.08/cwt · $3.85/lb, per head bought$1,925
- Feed + vet45 days receiving, 120 on wheat, vet, per head bought$385
- InterestOn drawn principal only, including interest on this bid$77
- Your goalPer head bought. Break-even sets this to zero.$50
- Net sale, per head bought97.0 head sold of 100 · payweight 842.8 lb$2,437.34
- Death loss, already counted above3.0% of head die: their cattle check, vet and feed, per head bought. It lowers head sold, so it is not added again.$69
Every input
- Sell weight: 500 lb + 45 days × 2.0 lb + 120 days × 2.25 lb = 860 lb, around Apr 29, 2027 (165 days).
- Futures price: $323.25/cwt. CME feeder Mar 2027 settle 332.05 (USDA LSPDFSS 2026-11-13); Apr 2027 is not in the USDA report, so the nearest printed month is used, slid $8.00/cwt per 100 lb away from 750 lb.
- USDA cash price: $311.26/cwt, straight average of steers 800-899 and 900-999 blended at 860 lb at Wildorado $279.22 (Nov 10, 2026), Dalhart $335.45 (Nov 12, 2026), Tulia $326.00 (Nov 12, 2026), Clovis $304.38 (Nov 11, 2026).
- Resale: the lower one, $311.26/cwt × 843 lb payweight (860 lb less 2.0% shrink) = $2,623.30 per head sold, less 2.5% commission $65.58, less $45.00 selling costs = $2,512.72 per head sold. × 97.0 sold of 100 bought = $2,437.34 per head bought.
- Costs: yard $90.00 + wheat $270.00 + vet $25.00 per head on feed. At the bid, interest is $76.94 per head bought. Death loss is not a second dollar charge.
- Target bid: $1,925.40/head bought = $385.08/cwt = $3.85/lb. Break-even bid (profit set to zero): $394.73/cwt, $3.95/lb, $1,973.65/head. Cover bid, rounded down to the cent: $385.07/cwt.
USDA steers priced for 500 lb at barns within 250 mi, best first. Where both traded, the two nearest 100-lb classes are blended.
-
Winter Livestock (Tuesday)La Junta, CO · 240 miWATCH · CloseMax bid$3.82/lb$1,911.00/hd · $382.20 USDA$380.38$1,902/hd Freight/hd$14 Make/hd$59WATCH
Open bidding $377.20–$379.20/cwt · limit $382.20 after freight
More
USDA $380.38 on Nov 10, 2026 (400-499 lb $404.14 and 500-599 lb $356.62, blended for 500 lb). Limit here $382.20 after freight. Hits your $50/hd goal. Barn page → · Ring check here →
-
Roswell Livestock AuctionRoswell, NM · 244 miHOLD OFF · Over limitMax bid$3.82/lb$1,910.76/hd · $382.15 USDA$423.30$2,116/hd Freight/hd$15 Lose/hd$163HOLD OFF
Open bidding $377.15–$379.15/cwt · limit $382.15 after freight
More
USDA $423.30 on Nov 9, 2026 (400-499 lb $454.27 and 500-599 lb $392.34, blended for 500 lb). Limit here $382.15 after freight. Would lose $163/hd vs your plan. Barn page → · Ring check here →
-
La Junta Livestock CommissionLa Junta, CO · 241 miHOLD OFF · Over limitMax bid$3.82/lb$1,910.94/hd · $382.19 USDA$427.73$2,139/hd Freight/hd$14 Lose/hd$186HOLD OFF
Open bidding $377.19–$379.19/cwt · limit $382.19 after freight
More
USDA $427.73 on Nov 11, 2026 (400-499 lb $456.97 and 500-599 lb $398.48, blended for 500 lb). Limit here $382.19 after freight. Would lose $186/hd vs your plan. Barn page → · Ring check here →
-
Clovis Livestock AuctionClovis, NM · 122 miHOLD OFF · Over limitMax bid$3.84/lb$1,918.08/hd · $383.62 USDA$432.44$2,162/hd Freight/hd$7 Lose/hd$203HOLD OFF
Open bidding $378.62–$380.62/cwt · limit $383.62 after freight
More
USDA $432.44 on Nov 11, 2026 (400-499 lb $464.65 and 500-599 lb $400.24, blended for 500 lb). Limit here $383.62 after freight. Would lose $203/hd vs your plan. Barn page → · Ring check here →
-
Tulia Livestock AuctionTulia, TX · 72 miHOLD OFF · Over limitMax bid$3.84/lb$1,921.08/hd · $384.22 USDA$438.05$2,190/hd Freight/hd$4 Lose/hd$229HOLD OFF
Open bidding $379.22–$381.22/cwt · limit $384.22 after freight
More
USDA $438.05 on Nov 12, 2026 (400-499 lb $469.88 and 500-599 lb $406.22, blended for 500 lb). Limit here $384.22 after freight. Would lose $229/hd vs your plan. Barn page → · Ring check here →
-
Lonestar StockyardsWildorado, TX · 23 miHOLD OFF · Over limitMax bid$3.85/lb$1,924.02/hd · $384.80 USDA$439.26$2,196/hd Freight/hd$1 Lose/hd$232HOLD OFF
Open bidding $379.80–$381.80/cwt · limit $384.80 after freight
More
USDA $439.26 on Nov 10, 2026 (400-499 lb $480.01 and 500-599 lb $398.51, blended for 500 lb). Limit here $384.80 after freight. Would lose $232/hd vs your plan. Barn page → · Ring check here →
-
Winter LivestockDodge City, KS · 232 miHOLD OFF · Over limitMax bid$3.82/lb$1,911.48/hd · $382.30 USDA$446.33$2,232/hd Freight/hd$14 Lose/hd$282HOLD OFF
Open bidding $377.30–$379.30/cwt · limit $382.30 after freight
More
USDA $446.33 on Nov 11, 2026 (400-499 lb $456.09 and 500-599 lb $436.57, blended for 500 lb). Limit here $382.30 after freight. Would lose $282/hd vs your plan. Barn page → · Ring check here →
-
Woodward Livestock Auction (feeder cattle)Woodward, OK · 190 miHOLD OFF · Over limitMax bid$3.83/lb$1,914.00/hd · $382.80 USDA$450.86$2,254/hd Freight/hd$11 Lose/hd$303HOLD OFF
Open bidding $377.80–$379.80/cwt · limit $382.80 after freight
More
USDA $450.86 on Nov 12, 2026 (400-499 lb $488.84 and 500-599 lb $412.88, blended for 500 lb). Limit here $382.80 after freight. Would lose $303/hd vs your plan. Barn page → · Ring check here →
-
Cattlemen's Livestock AuctionDalhart, TX · 70 miHOLD OFF · Over limitMax bid$3.84/lb$1,921.20/hd · $384.24 USDA$459.69$2,298/hd Freight/hd$4 Lose/hd$341HOLD OFF
Open bidding $379.24–$381.24/cwt · limit $384.24 after freight
More
USDA $459.69 on Nov 12, 2026 (400-499 lb $495.12 and 500-599 lb $424.26, blended for 500 lb). Limit here $384.24 after freight. Would lose $341/hd vs your plan. Barn page → · Ring check here →
-
Apache Livestock AuctionApache, OK · 244 miHOLD OFF · Over limitMax bid$3.82/lb$1,910.76/hd · $382.15 USDA$468.35$2,342/hd Freight/hd$15 Lose/hd$397HOLD OFF
Open bidding $377.15–$379.15/cwt · limit $382.15 after freight
More
USDA $468.35 on Nov 12, 2026 (400-499 lb $501.12 and 500-599 lb $435.57, blended for 500 lb). Limit here $382.15 after freight. Would lose $397/hd vs your plan. Barn page → · Ring check here →
-
Beaver Livestock Auction (feeder cattle)Beaver, OK · 149 miHOLD OFF · Over limitMax bid$3.83/lb$1,916.46/hd · $383.29 USDA$472.06$2,360/hd Freight/hd$9 Lose/hd$410HOLD OFF
Open bidding $378.29–$380.29/cwt · limit $383.29 after freight
More
USDA $472.06 on Nov 10, 2026 (400-499 lb $503.89 and 500-599 lb $440.23, blended for 500 lb). Limit here $383.29 after freight. Would lose $410/hd vs your plan. Barn page → · Ring check here →
What-if bids
Our bands, not a forecast. Each row moves one input; heavier or lighter cattle are re-priced at their new sell weight. A change goes under Downside if it lowers your bid. The last row moves sale price, feed, gain and days together, each the hard way (or the easy way). Note at payoff: if you pay the base bid and then this happens, cash left after the note is paid, or still owed, per head bought.
| Change | Downside | Base | Upside | Note at payoff |
|---|---|---|---|---|
| Sale price | $369.69-$10/cwt | $385.08 | $400.47+$10/cwt | $30 shortupside: $130 left |
| Feed cost | $374.47+15% | $385.08 | $395.69-15% | $5 shortupside: $105 left |
| Daily gain | $375.30-0.25 lb/day | $385.08 | $405.81+0.25 lb/day | $1 shortupside: $157 left |
| Days on wheat | $380.54-14 days | $385.08 | $391.54+14 days | $27 leftupside: $84 left |
| Death loss ±2 pts | $375.38+2 pts | $385.08 | $394.78-2 pts | $0 shortupside: $100 left |
| Interest rate ±2 pts | $381.40+2 pts | $385.08 | $388.83-2 pts | $31 leftupside: $69 left |
| All four together | $348.55each input the hard way | $385.08 | $436.86each input the easy way | $139 shortupside: $319 left |
Bids are $/cwt. Note at payoff assumes the borrowed shares on the plan; it is not a bank statement.
At the sale — ring check
Full ring →Informational only, not advice. Futures: USDA LSPDFSS, Nov 13, 2026. Sources
Feeder futures settlements as printed by USDA (USDA AMS LSPDFSS (National Daily Feeder & Stocker Summary PM)): Nov 339.025, Jan 335.350, Mar 332.050. USDA report.
Where the selling defaults come from (type your own on the plan):
- Sale shrink 2%. USDA prices Texas direct feeder cattle on net weights after a 2-3% shrink. We use the low end, 2%. Cattle hauled to a barn and weighed off the truck lose about this much. USDA AMS Texas Direct Cattle Report (AMS_2710), week ending Nov 6, 2026
- Commission 2.5%. Texas sale barns usually charge 3-4% of the gross. Posted Texas schedules show 4% with a $20/head minimum. We use 2.5% as a typical default, a little under those schedules, because load lots, video sales and flat per-head fees often come in lower. Type your barn's rate. Texas A&M thesis, Changes in Texas Livestock Auction Markets 1969-2014 (3-4%); Gulf Coast Livestock Auction posted fees (4%, $20/hd min) · posted fees
- Selling costs $45/head. Checkoff, yardage, brand inspection and trucking out, per head sold. Texas A&M's 2024 Rolling Plains grazeout stocker budget carries $23/head marketing before trucking. This is our estimate. Texas A&M AgriLife Extension, 2024 Stocker Calf Budget, Grazeout, Rolling Plains (D3)
Bid limits come from your own numbers, past USDA-reported barn sales (Cownty's head-weighted averages of USDA AMS lots) and CME feeder futures settlements as printed in USDA's daily LSPDFSS report, held flat to your sell date. They are not a forecast or a quote. Interest is an estimate under the terms on the plan, not a lender statement. Check with the barn and your lender before you buy.